Rating Rationale
July 08, 2024 | Mumbai
Alpex Solar Limited
'CRISIL BBB-/Stable/CRISIL A3' assigned to Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.116 Crore
Long Term RatingCRISIL BBB-/Stable (Assigned)
Short Term RatingCRISIL A3 (Assigned)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has assigned its ‘CRISIL BBB-/Stable/CRISIL A3’ ratings to the bank facilities of Alpex Solar Limited (ASL).

 

The rating reflects ASL’s longstanding presence in the solar industry, extensive industry experience of the promoters and established clientele. It also reflects a healthy financial risk profile and improving scale of operations. These strengths are partially offset by its exposure to debt-funded capital expenditure (capex), timely commercialisation and large working capital requirement.

Key Rating Drivers & Detailed Description

Strengths:

Longstanding presence, extensive industry experience of the promoters and established clientele: The company ventured into the renewable energy industry in 2005 by first diversifying into wind power generation as an independent power producer (IPP) and then evolved into manufacturing solar photovoltaic (PV) panels. Since then, ASL has progressively advanced, solidifying its reputation as the most reputable and reliable manufacturer of solar PV panels in the industry. Also, the promoters’ experience of over 16 years in the industry has given them a strong understanding of the market dynamics and enabled them to establish healthy relationships with suppliers and customers. The company has a reputed set of clients, including Luminous Power Technologies Pvt Ltd, Premier Energies Ltd, NTPC Ltd, Tata Power Solar Systems Ltd, Hindustan Aeronautics Ltd and the governments of Rajasthan, Punjab, Haryana and Himachal Pradesh. As a result, revenue grew to Rs 404 crore in fiscal 2024.

 

Healthy financial risk profile: ASL’s capital structure has been healthy because of moderate reliance on external funds yielding gearing and low total outside liabilities to adjusted networth (TOLANW) ratio of 0.27 time and 0.65 time, respectively, as on March 31, 2024. ASL’s debt protection metrics have also been robust due to leverage and healthy profitability. The interest coverage and net cash accrual to total debt (NCATD) ratios were 7.55 times and 0.88 time, respectively, for fiscal 2024. The debt protection metrics are expected to remain at similar level over the medium term.

 

Improving scale of operations: Revenue has consistently improved over the years because of the company’s established market position and favourable demand outlook for the solar industry, with estimated compound annual growth rate (CAGR) of 39-40% over the three fiscals through 2024. Revenue was Rs 404 crore in fiscal 2024, which is expected to increase to over Rs 600 crore in the current fiscal. This is on account of healthy revenue visibility from orders in hand from both government and private sector counterparties, leading to better volumes and improved realisation. Going forward, steady demand in the solar industry and improved order flow from customers are expected to further support growth in operating income.

 

Weakness:

Exposure to debt-funded capex and timely commercialisation: The company is undertaking capex for doubling its existing manufacturing capacities. Total project cost is around Rs 111 crore in fiscal 2024, which is being funded through a term loan of Rs 61 crore and the rest through initial public offering (IPO) and internal accrual. The manufacturing capacities for solar modules and pumps is expected to start commercial operations by July 2024 and the backward integration facility is expected to start commercial operations by December 2024. The increased capacities will support ramp up in scale, as well as accommodate the backward integration processes for the manufacturing of solar frames and junction boxes that comprise 11- 13% of total expenses. This shall aid operating margin and boost efficiency with in-house production. Any increase in project cost and time is likely to impact on the key credit metrics and will be monitorable over the medium term.

 

Working capital-intensive operations: Gross current assets (GCAs) were moderately high at 122 days as on March 31, 2024, mainly due to retention money withheld in older engineering, procurement, and construction (EPC) contracts. With completion of the EPC projects, these receivables are being realised gradually. As a result of the same, the dependence on bank lines has remained high around 93-95% till Jan-24 which moderated after the raising of IPO. Going forward, with ramp up of scale the working capital requirements are expected to increase, however, efficient management of the same leading to moderate dependence on debt will continue to remain a monitorable.

Liquidity: Adequate

Bank limit utilisation was moderate at around 69% for the 12 months ended April 30, 2024. Cash accrual is expected to be Rs 36-37 crore, which will be sufficient against term debt obligation of Rs 3-4 crore over the medium term, and the surplus will cushion the liquidity of the company. The current ratio was healthy at 2.2 times as on March 31, 2024. Cash and bank balance was Rs 43-44 crore as on March 31, 2024, which will be utilised for capex. Low gearing and healthy networth support the company’s financial flexibility and provides the financial cushion required in case of any adverse conditions or downturn in the business.

Outlook: Stable

CRISIL Ratings believes ASL will continue to benefit from the extensive experience of its promoters and established relationships with clients.

Rating Sensitivity factors

Upward factors

  • Sustained improvement in scale of operations and stable operating margin at 9.5-10%, leading to higher cash accrual
  • Improvement in the working capital cycle, leading to moderation in bank lines

 

Downward factors

  • Decline in scale of operations leading to fall in revenue and profitability margin below 7-8%, resulting in lower net cash accrual
  • Delay in stabilisation of capex leading to time and cost overruns
  • Substantial increase in working capital requirement, weakening liquidity and financial profiles

About the Company

Incorporated in 1993 and promoted by the Delhi-based Sehgal family, ASL manufactures solar PV modules, solar power plants, and AC/DC water pumps. It also undertakes EPC projects in the segment. Moreover, ASL trades in circular knitting needles, yarn, air purifiers, water pumps and solar panels. ASL is listed on the National Stock Exchange (NSE) Emerge platform (since February 15, 2024).

Key Financial Indicators

As on/for the period ended March 31

Unit

2024

2023

Operating income

Rs.Crore

404.43

182.71

Reported profit after tax

Rs.Crore

28.44

3.80

PAT margins

%

7.18

2.04

Adjusted Debt/Adjusted Networth

Times

0.27

1.01

Interest coverage

Times

6.16

2.19

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of Allotment

Coupon Rate (%)

Maturity Date

Issue Size

(Rs.Cr)

Complexity

Levels

Rating Assigned

with Outlook

NA

Cash credit

NA

NA

NA

20.0

NA

CRISIL BBB-/Stable

NA

Working capital term loan

NA

NA

Mar-2028

6.0

NA

CRISIL BBB-/Stable

NA

Letter of credit

NA

NA

NA

24.5

NA

CRISIL A3

NA

Bank guarantee

NA

NA

NA

4.0

NA

CRISIL A3

NA

Letter of credit

NA

NA

NA

50.0

NA

CRISIL A3

NA

Bill discounting under letter of credit

NA

NA

NA

11.5

NA

CRISIL A3

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 26.0 CRISIL BBB-/Stable 19-01-24 Withdrawn 13-07-23 CRISIL D (Issuer Not Cooperating)* 11-05-22 CRISIL D (Issuer Not Cooperating)* 30-03-21 CRISIL D (Issuer Not Cooperating)* CRISIL D
Non-Fund Based Facilities ST 90.0 CRISIL A3 19-01-24 Withdrawn 13-07-23 CRISIL D (Issuer Not Cooperating)* 11-05-22 CRISIL D (Issuer Not Cooperating)* 30-03-21 CRISIL D (Issuer Not Cooperating)* CRISIL D
      --   --   --   --   -- Withdrawn (Issuer Not Cooperating)*
All amounts are in Rs.Cr.
* - Issuer did not cooperate; based on best-available information
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 4 HDFC Bank Limited CRISIL A3
Bill Discounting under Letter of Credit 11.5 HDFC Bank Limited CRISIL A3
Cash Credit 20 HDFC Bank Limited CRISIL BBB-/Stable
Letter of Credit 24.5 Deutsche Bank CRISIL A3
Letter of Credit 50 HDFC Bank Limited CRISIL A3
Working Capital Term Loan 6 HDFC Bank Limited CRISIL BBB-/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Assessing Information Adequacy Risk
Rating Criteria for Retailing Industry
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Nitin Kansal
Director
CRISIL Ratings Limited
B:+91 124 672 2000
nitin.kansal@crisil.com


Gaurav Arora
Associate Director
CRISIL Ratings Limited
B:+91 124 672 2000
gaurav.arora@crisil.com


Twesha Kapur
Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 2000
Twesha.Kapur@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.  Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301. 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html